|
Delaware
|
0-27782
|
11-3297463
|
||
|
(State
or other jurisdiction of incorporation)
|
(Commission
File Number)
|
(IRS
Employer
Identification
No.)
|
| r |
Written
communications pursuant to Rule 425 under the Securities Act (17
CFR
230.425)
|
| r |
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14d-2(b))
|
| r |
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act
(17 CFR
240.14d-2(b))
|
| r |
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act
(17 CFR
240.13e-4(c))
|
|
By:
|
/s/
KENNETH J. MAHON
|
|
Kenneth
J. Mahon
|
|
|
Executive
Vice President and Chief Financial
Officer
|

| § |
The
Company recorded a non-recurring reduction to interest expense of
$764,000
related to the restructuring of $170.0 million of borrowings. Upon
completing the transaction, the average interest rate on these borrowed
funds dropped from 4.53% to 3.79%.
|
| § |
The
annualized loan amortization rate decreased slightly from 16% to
approximately 15% sequentially. Prepayment fee income was $1.3 million,
compared to $2.1 million in the June 2006 quarter and $1.3 million
in the
September 2005 quarter.
|
| § |
The
Bank’s credit profile remained outstanding, with nonperforming loans
remaining unchanged from the prior quarter at 0.11% of total
loans.
|
| § |
Deposits
remained relatively constant, although linked quarter average cost
of
deposits rose from 2.80% to 3.10% during the
quarter.
|
| § |
Real
estate loan originations rose to $174.5 million at an average rate
of
6.58%, compared to $134.8 million at an average interest rate of
6.44%
during the second quarter of 2006.
|
| § |
Loans
in the pipeline approximated $89.8 million at quarter-end, including
commitments for sale to Fannie Mae of $6.5
million.
|
| § |
Net
interest margin was 2.53%, 26 basis points lower
sequentially.
|
| § |
The
Company repurchased 179,448 shares of its common stock. The consolidated
tangible equity ratio remained nearly unchanged at
7.88%.
|
| § |
Quarterly
non-interest expense remained relatively constant from the June 2006
quarter, and declined by 1%
year-over-year.
|
|
Contact:
|
Kenneth
Ceonzo
|
|
Director
of Investor Relations
|
|
|
718-782-6200
extension 8279
|
|
September
30,
|
|||
|
2006
|
December
31,
|
||
|
(Unaudited)
|
2005
|
||
|
ASSETS:
|
|||
|
Cash
and due from banks
|
$
22,539
|
$
40,199
|
|
|
Investment
securities held to maturity
|
380
|
455
|
|
|
Investment
securities available for sale
|
29,170
|
44,832
|
|
|
Mortgage-backed
securities available for sale
|
162,938
|
193,453
|
|
|
Federal
funds sold and other short-term assets
|
94,082
|
60,014
|
|
|
Real
estate Loans:
|
|||
|
One-to-four
family and cooperative apartment
|
158,861
|
145,754
|
|
|
Multifamily
and underlying cooperative
|
1,811,961
|
1,873,940
|
|
|
Commercial
real estate
|
653,806
|
576,561
|
|
|
Construction
and land acquisition
|
15,738
|
12,098
|
|
|
Unearned
discounts and net deferred loan fees
|
924
|
501
|
|
|
Total
real estate loans
|
2,641,290
|
2,608,854
|
|
|
Other
loans
|
2,234
|
2,341
|
|
|
Allowance
for loan losses
|
(15,956)
|
(15,785)
|
|
|
Total
loans, net
|
2,627,568
|
2,595,410
|
|
|
Loans
held for sale
|
-
|
900
|
|
|
Premises
and fixed assets, net
|
22,610
|
16,527
|
|
|
Federal
Home Loan Bank of New York capital stock
|
31,745
|
29,917
|
|
|
Goodwill
|
55,638
|
55,638
|
|
|
Other
assets
|
90,930
|
88,881
|
|
|
TOTAL
ASSETS
|
$
3,137,600
|
$
3,126,226
|
|
|
LIABILITIES
AND STOCKHOLDERS' EQUITY:
|
|||
|
Deposits:
|
|||
|
Checking,
NOW and Super NOW
|
$127,541
|
$135,698
|
|
|
Savings
|
305,716
|
335,527
|
|
|
Money
Market
|
470,541
|
464,962
|
|
|
Sub-total
|
903,798
|
936,187
|
|
|
Certificates
of deposit
|
1,026,897
|
978,585
|
|
|
Total
Due to depositors
|
1,930,695
|
1,914,772
|
|
|
Escrow
and other deposits
|
68,035
|
47,518
|
|
|
Securities
sold under agreements to repurchase
|
120,380
|
205,455
|
|
|
Federal
Home Loan Bank of New York advances
|
581,500
|
531,500
|
|
|
Subordinated
Notes Sold
|
25,000
|
25,000
|
|
|
Trust
Preferred Notes Payable
|
72,165
|
72,165
|
|
|
Other
liabilities
|
44,078
|
38,102
|
|
|
TOTAL
LIABILITIES
|
2,841,853
|
2,834,512
|
|
|
STOCKHOLDERS'
EQUITY:
|
|||
|
Common
stock ($0.01 par, 125,000,000 shares authorized, 50,862,445 shares
and
50,633,881
shares
issued at
September 30, 2006 and December 31, 2005, respectively,
and 36,665,264 shares and 36,956,907 shares outstanding at
September 30, 2006 and December 31, 2005, respectively)
|
509
|
506
|
|
|
Additional
paid-in capital
|
206,351
|
204,083
|
|
|
Retained
earnings
|
284,367
|
274,579
|
|
|
Unallocated
common stock of Employee Stock Ownership Plan
|
(4,453)
|
(4,627)
|
|
|
Unearned
common stock of Recognition and Retention Plan
|
(3,518)
|
(2,979)
|
|
|
Common
stock held by the Benefit Maintenance Plan
|
(7,941)
|
(7,941)
|
|
|
Treasury
stock (14,197,181 shares
and 13,676,974 shares at September 30, 2006 and
December 31, 2005, respectively)
|
(176,034)
|
(168,579)
|
|
|
Accumulated
other comprehensive loss, net
|
(3,534)
|
(3,328)
|
|
|
TOTAL
STOCKHOLDERS' EQUITY
|
295,747
|
291,714
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$3,137,600
|
$3,126,226
|
|
For
the Three Months Ended
|
For
the Nine Months Ended
|
||||||||
|
September
30,
|
June
30,
|
September
30,
|
September
30,
|
September
30,
|
|||||
|
2006
|
2006
|
2005
|
2006
|
2005
|
|||||
|
Interest
income:
|
|||||||||
|
Loans
secured by real estate
|
$39,122
|
$39,844
|
$37,472
|
$116,805
|
$110,753
|
||||
|
Other
loans
|
47
|
45
|
29
|
141
|
96
|
||||
|
Mortgage-backed
securities
|
1,666
|
1,753
|
2,010
|
5,264
|
9,770
|
||||
|
Investment
securities
|
454
|
469
|
601
|
1,405
|
1,963
|
||||
|
Other
|
1,384
|
1,522
|
2,230
|
4,062
|
5,071
|
||||
|
Total
interest income
|
42,673
|
43,633
|
42,342
|
127,677
|
127,653
|
||||
|
Interest
expense:
|
|||||||||
|
Deposits
and escrow
|
15,019
|
13,554
|
10,690
|
40,069
|
30,256
|
||||
|
Borrowed
funds
|
8,948
|
9,228
|
9,306
|
27,610
|
26,956
|
||||
|
Total
interest expense
|
23,967
|
22,782
|
19,996
|
67,679
|
57,212
|
||||
|
Net
interest income
|
18,706
|
20,851
|
22,346
|
59,998
|
70,441
|
||||
|
Provision
for loan losses
|
60
|
60
|
60
|
180
|
180
|
||||
|
Net
interest income after provision for loan
losses
|
18,646
|
20,791
|
22,286
|
59,818
|
70,261
|
||||
|
Non-interest
income:
|
|||||||||
|
Service
charges and other fees
|
1,507
|
1,457
|
1,561
|
4,461
|
4,483
|
||||
|
Net
gain (loss) on sales and redemptions of
assets
|
779
|
1,317
|
284
|
2,973
|
(4,605)
|
||||
|
Other
|
849
|
919
|
796
|
2,554
|
2,666
|
||||
|
Total
non-interest income
|
3,135
|
3,693
|
2,641
|
9,988
|
2,544
|
||||
|
Non-interest
expense:
|
|||||||||
|
Compensation
and benefits
|
6,006
|
5,804
|
6,059
|
17,678
|
17,290
|
||||
|
Occupancy
and equipment
|
1,504
|
1,379
|
1,389
|
4,295
|
4,002
|
||||
|
Core
deposit intangible amortization
|
-
|
-
|
-
|
-
|
48
|
||||
|
Other
|
3,110
|
3,345
|
3,288
|
9,623
|
9,087
|
||||
|
Total
non-interest expense
|
10,620
|
10,528
|
10,736
|
31,596
|
30,427
|
||||
|
Income
before taxes
|
11,161
|
13,956
|
14,191
|
38,210
|
42,378
|
||||
|
Income
tax expense
|
4,002
|
4,896
|
5,089
|
13,583
|
15,147
|
||||
|
Net
Income
|
$7,159
|
$9,060
|
$9,102
|
$24,627
|
$27,231
|
||||
|
Earnings
per Share:
|
|||||||||
|
Basic
|
$0.21
|
$0.26
|
$0.26
|
$0.70
|
$0.77
|
||||
|
Diluted
|
$0.20
|
$0.26
|
$0.26
|
$0.70
|
$0.76
|
||||
|
|
|||||||||
|
Average
common shares outstanding for
Diluted
EPS
|
35,028,903
|
35,202,812
|
35,553,132
|
35,200,367
|
35,653,116
|
||||
|
For
the Three Months Ended
|
For
the Nine Months Ended
|
||||||||
|
September
30,
|
June
30,
|
September
30,
|
September
30,
|
September
30,
|
|||||
|
2006
|
2006
|
2005
|
2006
|
2005
|
|||||
|
Net
income as reported
|
$
7,159
|
$
9,060
|
$
9,102
|
$
24,627
|
$
27,231
|
||||
|
Pre-tax
net (gain) loss on sale of securities and other assets
|
(1,064)
|
-
|
(1,542)
|
5,176
|
|||||
|
Pre-tax
income from borrowings restructuring
|
(764)
|
-
|
-
|
(807)
|
-
|
||||
|
Tax
effect of adjustments
|
271
|
378
|
-
|
839
|
(2,143)
|
||||
|
Core
Earnings
|
$
6,666
|
$
8,374
|
$
9,102
|
$
23,117
|
$
30,264
|
||||
|
Cash
Earnings Additions :
|
|||||||||
|
Core
Deposit Intangible Amortization
|
-
|
-
|
-
|
-
|
48
|
||||
|
Non-cash
stock benefit plan expense
|
342
|
358
|
359
|
1,067
|
1,054
|
||||
|
Core
Cash Earnings
|
$
7,008
|
$
8,732
|
$
9,461
|
$
24,184
|
$
31,366
|
||||
|
Performance
Ratios (Based upon Core Cash Earnings):
|
|||||||||
|
Core
Cash EPS (Diluted)
|
$
0.20
|
$
0.25
|
0.27
|
$
0.69
|
0.88
|
||||
|
Core
Cash Return on Average Assets
|
0.90%
|
1.11%
|
1.17%
|
1.03%
|
1.26%
|
||||
|
Core
Cash Return on Average Tangible Stockholders' Equity
|
11.55%
|
14.46%
|
16.13%
|
13.38%
|
18.02%
|
||||
|
For
the Three Months Ended
|
For
the Nine Months Ended
|
||||||||
|
September
30,
|
June
30,
|
September
30,
|
September
30,
|
September
30,
|
|||||
|
2006
|
2006
|
2005
|
2006
|
2005
|
|||||
|
Performance
Ratios (Based upon Reported Earnings):
|
|||||||||
|
Reported
EPS (Diluted)
|
$0.20
|
$0.26
|
$0.26
|
$0.70
|
$0.76
|
||||
|
Return
on Average Assets
|
0.92%
|
1.16%
|
1.12%
|
1.05%
|
1.10%
|
||||
|
Return
on Average Stockholders' Equity
|
9.73%
|
12.37%
|
12.62%
|
11.21%
|
12.75%
|
||||
|
Return
on Average Tangible Stockholders' Equity
|
11.80%
|
15.00%
|
15.52%
|
13.63%
|
15.64%
|
||||
|
Net
Interest Spread
|
2.15%
|
2.36%
|
2.61%
|
2.29%
|
2.68%
|
||||
|
Net
Interest Margin
|
2.53%
|
2.79%
|
2.89%
|
2.69%
|
2.97%
|
||||
|
Non-interest
Expense to Average Assets
|
1.37%
|
1.34%
|
1.32%
|
1.35%
|
1.22%
|
||||
|
Efficiency
Ratio
|
50.42%
|
45.33%
|
43.46%
|
47.15%
|
39.22%
|
||||
|
Effective
Tax Rate
|
35.86%
|
35.08%
|
35.86%
|
35.55%
|
35.74%
|
||||
|
Performance
Ratios (Based upon Core Earnings):
|
|||||||||
|
Core
EPS (Diluted)
|
$
0.19
|
$
0.24
|
$
0.26
|
$
0.66
|
$
0.85
|
||||
|
Core
Return on Average Assets
|
0.86%
|
1.07%
|
1.12%
|
0.99%
|
1.22%
|
||||
|
Core
Return on Average Stockholders' Equity
|
9.06%
|
11.44%
|
12.62%
|
10.53%
|
14.17%
|
||||
|
Core
Return on Average Tangible Stockholders' Equity
|
10.99%
|
13.87%
|
15.52%
|
12.79%
|
17.39%
|
||||
|
Book
Value and Tangible Book Value Per Share:
|
|||||||||
|
Stated
Book Value Per Share
|
$
8.07
|
$
7.97
|
$
7.82
|
$
8.07
|
$
7.82
|
||||
|
Tangible
Book Value Per Share
|
6.64
|
6.58
|
6.39
|
6.64
|
6.39
|
||||
|
Average
Balance Data:
|
|||||||||
|
Average
Assets
|
$
3,109,183
|
$
3,134,815
|
$
3,247,216
|
$
3,120,938
|
$
3,313,154
|
||||
|
Average
Interest Earning Assets
|
2,961,903
|
2,992,772
|
3,090,823
|
2,973,751
|
3,163,811
|
||||
|
Average
Stockholders' Equity
|
294,305
|
292,882
|
288,431
|
292,805
|
284,857
|
||||
|
Average
Tangible Stockholders' Equity
|
242,658
|
241,554
|
234,560
|
240,967
|
232,098
|
||||
|
Average
Loans
|
2,656,014
|
2,658,556
|
2,560,963
|
2,647,969
|
2,514,698
|
||||
|
Average
Deposits
|
1,920,061
|
1,942,554
|
2,056,864
|
1,920,958
|
2,124,448
|
||||
|
Asset
Quality Summary:
|
|||||||||
|
Net
charge-offs (recoveries)
|
$ -
|
$
8
|
($
2)
|
$
19
|
($
17)
|
||||
|
Nonperforming
Loans
|
2,889
|
2,885
|
4,608
|
2,889
|
4,608
|
||||
|
Nonperforming
Loans/ Total Loans
|
0.11%
|
0.11%
|
0.18%
|
0.11%
|
0.18%
|
||||
|
Nonperforming
Assets/Total Assets
|
0.09%
|
0.09%
|
0.14%
|
0.09%
|
0.14%
|
||||
|
Allowance
for Loan Loss/Total Loans
|
0.60%
|
0.60%
|
0.60%
|
0.60%
|
0.60%
|
||||
|
Allowance
for Loan Loss/Nonperforming Loans
|
552.30%
|
555.74%
|
335.55%
|
552.30%
|
335.55%
|
||||
|
Regulatory
Capital Ratios:
|
|||||||||
|
Consolidated
Tangible Equity to Tangible Assets at period end
|
7.88%
|
7.87%
|
7.44%
|
7.88%
|
7.44%
|
||||
|
Tangible
Capital Ratio (Bank Only)
|
9.64%
|
9.39%
|
9.20%
|
9.64%
|
9.20%
|
||||
|
Leverage
Capital Ratio (Bank Only)
|
9.64%
|
9.39%
|
9.20%
|
9.64%
|
9.20%
|
||||
|
Risk
-Based Capital Ratio (Bank Only)
|
13.61%
|
13.38%
|
13.84%
|
13.61%
|
13.84%
|
||||
|
For
the Three Months Ended
|
|||||||||||
|
September
30, 2006
|
June
30, 2006
|
September
30, 2005
|
|||||||||
|
Average
|
Average
|
Average
|
|||||||||
|
Average
|
Yield/
|
Average
|
Yield/
|
Average
|
Yield/
|
||||||
|
Balance
|
Interest
|
Cost
|
Balance
|
Interest
|
Cost
|
Balance
|
Interest
|
Cost
|
|||
|
(Dollars
In Thousands)
|
|||||||||||
|
Assets:
|
|||||||||||
|
Interest-earning
assets:
|
|||||||||||
|
Real
Estate Loans
|
$2,654,055
|
$39,122
|
5.90%
|
$2,656,658
|
$39,844
|
6.00%
|
$2,558,690
|
$37,472
|
5.86%
|
||
|
Other
loans
|
1,959
|
47
|
9.60
|
1,898
|
45
|
9.48
|
2,273
|
29
|
5.10
|
||
|
Mortgage-backed
securities
|
172,116
|
1,666
|
3.87
|
182,101
|
1,753
|
3.85
|
218,204
|
2,010
|
3.68
|
||
|
Investment
securities
|
31,376
|
454
|
5.79
|
31,023
|
469
|
6.05
|
65,259
|
601
|
3.68
|
||
|
Other
short-term investments
|
102,397
|
1,384
|
5.41
|
121,092
|
1,522
|
5.03
|
246,397
|
2,230
|
3.62
|
||
|
Total
interest earning assets
|
2,961,903
|
$42,673
|
5.76%
|
2,992,772
|
$43,633
|
5.84%
|
3,090,823
|
$42,342
|
5.48%
|
||
|
Non-interest
earning assets
|
147,280
|
142,043
|
156,393
|
||||||||
|
Total
assets
|
$3,109,183
|
$3,134,815
|
$3,247,216
|
||||||||
|
Liabilities
and Stockholders' Equity:
|
|||||||||||
|
Interest-bearing
liabilities:
|
|||||||||||
|
NOW,
Super Now accounts
|
$33,814
|
$85
|
1.00%
|
$36,778
|
$91
|
0.99%
|
$39,728
|
$100
|
1.00%
|
||
|
Money
Market accounts
|
455,629
|
3,228
|
2.81
|
452,288
|
2,578
|
2.29
|
570,067
|
2,284
|
1.59
|
||
|
Savings
accounts
|
312,891
|
493
|
0.63
|
325,403
|
476
|
0.59
|
349,384
|
486
|
0.55
|
||
|
Certificates
of deposit
|
1,023,738
|
11,213
|
4.35
|
1,030,354
|
10,409
|
4.05
|
1,003,995
|
7,820
|
3.10
|
||
|
Total
interest bearing deposits
|
1,826,072
|
15,019
|
3.26
|
1,844,823
|
13,554
|
2.95
|
1,963,174
|
10,690
|
2.17
|
||
|
Borrowed
Funds
|
809,054
|
8,948
|
4.39
|
783,544
|
9,228
|
4.72
|
809,185
|
9,306
|
4.58
|
||
|
Total
interest-bearing liabilities
|
2,635,126
|
23,967
|
3.61%
|
2,628,367
|
22,782
|
3.48%
|
2,772,359
|
19,996
|
2.87%
|
||
|
Checking
accounts
|
93,989
|
97,731
|
93,690
|
||||||||
|
Other
non-interest-bearing liabilities
|
85,763
|
115,835
|
92,736
|
||||||||
|
Total
liabilities
|
2,814,878
|
2,841,933
|
2,958,785
|
||||||||
|
Stockholders'
equity
|
294,305
|
292,882
|
288,431
|
||||||||
|
Total
liabilities and stockholders' equity
|
$3,109,183
|
$3,134,815
|
$3,247,216
|
||||||||
|
Net
interest income
|
$18,706
|
$20,851
|
$22,346
|
||||||||
|
Net
interest spread
|
2.15%
|
2.36%
|
2.61%
|
||||||||
|
Net
interest-earning assets
|
$326,777
|
$364,405
|
$318,464
|
||||||||
|
Net
interest margin
|
2.53%
|
2.79%
|
2.89%
|
||||||||
|
Ratio
of interest-earning assets
|
|||||||||||
|
to
interest-bearing liabilities
|
112.40%
|
113.86%
|
111.49%
|
||||||||
|
Average
deposits (including non-interest
|
|||||||||||
|
bearing checking accounts)
|
$
1,920,061
|
$
15,019
|
3.10%
|
$
1,942,554
|
$
13,554
|
2.80%
|
$
2,056,864
|
$
10,690
|
2.06%
|
||